Nexus One 為 GOOG 帶來 9% 營收成長 0% – 2% EBIT 成長
Posted in Investment, Quote on Jan 7th, 2010
高盛 James Mitchell 燒燙燙的報告又出爐了。本回和同事 Robert Chen ( following HTC ) 討論後,認為 2010 全年 GOOG 能賣出 3 百 50 萬支 Nexus One,為營收帶來 9% 挹注, 0 – 2% EBIT 成長,但平均每支 Nexus One 和 HTC 拆帳後,恐怕只賺 55 元美金左右,大約是 10% 毛利率。所以跳進硬體遊戲,短期會衝擊到財報 margin。長期來看,則還是有助於 mobile ads/apps 策略布局。
VOLUME: We estimate Google may sell 3.5 mn Nexus Ones in 2010, based on first-year sales for other HTC Android models of 1.5-4.0 mn; we adjust up for Google’s brand and down for limited availability in retail outlets.
REVENUE: 3.5 mn units at $530 per unit add $1.9 bn, or 9%, to Google’s 2010 net revenue. Google will book the full unit sales price (including carrier subsidy on locked phones) to its “licensing and other” line item.
MARGIN: We estimate HTC’s component cost at $300 per unit, boosted by the OLED screen and CPU. We assume HTC bears warranty, after-sale service, & R&D expenses of $50, and retains a $75 profit. We estimate Google’s R&D & marketing expenses at $50 or more, for a margin to Google of up to $55 per unit, or up to 10%, and a boost to Google’s EBIT of up to $190 mn, or 0%-2%.
- James Mitchell, Goldman Sachs
目標價一樣是 $670 不變,24 倍 2010E 本益比。
那華爾街怎麼看呢?GOOG 錯了嗎?GOOG 錯了嗎?
-- Related posts: